DRAFT
Proposed Capital Improvement Program
FY 2000-2005
Grand Forks Greenway
Fiscal Project Description  Estimated Source of Participation  Amount
Year  Project Funding
2000 Greenway Cleanup (Riverside Drive Street & Utility Removal, Lincoln Drive Area Street & Utility Removal, Koinonia Removal)  $                 607,000 Dike Funding (City of Grand Forks) 100%  $  607,000
   
2000 Greenway Planning & Design  $                 100,000 Dike Funding 100%  $  100,000
   
2000 Community Green/Gateway  $                 500,000 USACE 30%  $  150,000
  ND DOT 30%  $  150,000
  Undesignated 20%  $  100,000
Subtotal    $             1,207,000 Private 20%  $  100,000
2001 Greenway Cleanup  $                 500,000 Dike Funding 100%  $  500,000
   
2001 Lincoln Drive Ecological Restoration  $                 500,000 EPA Grant 60%  $  300,000
  State Grant 10%  $    50,000
  Undesignated 20%  $  100,000
  Private 10%  $    50,000
   
2001 USACE Recreation Project (Downtown Trail Development)  $                 281,800 USACE 50%  $  140,900
Subtotal    $             1,281,800 NDDOT 50%  $  140,900
2002 Greenway Cleanup  $                 500,000 Dike Funding 100%  $  500,000
   
2002 Lincoln Park Golf Course  $                 870,000 Park District 37%  $  320,000
   (Trails Only) USACE 17%  $  150,000
   (Trails Only) Undesignated 11%  $  100,000
  Dike Funding 17%  $  150,000
  Private 17%  $  150,000
   
2002 GF Wildlife Refuge  $                 750,000 Undesignated 20%  $  150,000
  State of ND 20%  $  150,000
  USACE Challeg 27%  $  200,000
  USFWS 20%  $  150,000
Subtotal    $             2,120,000 Private 13%  $  100,000
2003 Festival Park  $                 200,000 USACE 50%  $  100,000
  Undesignated 50%  $  100,000
   
2003 Amphitheater  $                 750,000 Undesignated 33%  $  250,000
  Private 67%  $  500,000
   
2003 Central Park  $                 200,000 USACE 50%  $  100,000
  Undesignated 50%  $  100,000
   
2003 Red River Bridge  $                 750,000 USACE 50%  $  375,000
  Private 50%  $  375,000
   
2003 USACE Recreation Project (Trails, Trail Heads and Parking)  $                 527,196 USACE 50%  $  263,598
Subtotal    $             2,427,196 ND DOT 50%  $  263,598
2004 USACE Recreation Project (Trails, Trail Heads and Parking)  $             1,187,000 USACE 50%  $  593,500
  Undesignated 20%  $  200,000
Subtotal    $             1,187,000 ND DOT 30%  $  393,500
2005 Riverside Park Restoration  $                 100,000 Park District 100%  $  100,000
   
2005 USACE Recreation Project (Trails, Trail Heads and Parking)  $                 706,900 USACE 50%  $  353,450
  Undesignated 20%  $  100,000
Subtotal    $                 806,900 ND DOT 30%  $  253,450
Total Amount  $             9,029,896
By Source: USACE  $             2,226,448 24.7%
USACE Challenge Grant  $                 200,000 2.2%
Dike Funding  $             2,733,448 30.3%
Undesignated  $                 700,000 7.8%
ND DOT - TE Grant  $             1,200,000 13.3%
EPA 319 Grant  $                 300,000 3.3%
Park District  $                 420,000 4.7%
State of North Dakota  $                 200,000 2.2%
USFWS  $                 150,000 1.7%
Private Funding  $                 900,000 10.0%
 $             9,029,896