DRAFT
Proposed Capital Improvement Program
FY 2000-2005
Grand Forks Greenway
Fiscal Project Year Follows the Sequencing of Levee Construction
Separated by Source of Funding
Fiscal Project Year Description Estimated Project Source of Funding Participation Amount
2001 USACE Recreation Project (Phase I - Lincoln Memorial Park & Elmwood Access)  $          263,813 USACE 50%  $       131,906
2001 USACE Trails & Levee Overbuild (Phase I)  $          151,247 USACE 50%  $          75,624
2001 Red River Bridge (Lincoln)  $          299,000 USACE 50%  $       149,500
2002 USACE Recreation Project (Phase I - Lincoln Memorial Park & Elmwood Access)  $          263,813 USACE 50%  $       131,906
2002 USACE Trails & Levee Overbuild (Phase I)  $          151,247 USACE 50%  $          75,624
2002 USACE Recreation Project (Phase II - Lincoln Golf Course & Sunbeam Access)  $            93,125 USACE 50%  $          46,563
2002 USACE Trails & Levee Overbuild (Phase II)  $          307,874 USACE 50%  $       153,937
2003 USACE Recreation Project (Phase II - Lincoln Golf Course & Sunbeam Access)  $            93,125 USACE 50%  $          46,563
2003 USACE Trails & Levee Overbuild (Phase II)  $          307,874 USACE 50%  $       153,937
2003 USACE Recreation Project (Phase III - Downtown & Central Park)  $          373,282 USACE 50%  $       186,641
2003 USACE Trails & Levee Overbuild (Phase III)  $          145,360 USACE 50%  $          72,680
2004 USACE Recreation Project (Phase III - Downtown & Central Park)  $          373,282 USACE 50%  $       186,641
2004 USACE Trails & Levee Overbuild (Phase III)  $          145,360 USACE 50%  $          72,680
2004 USACE Recreation Project (Phase IV - Riverside Park)  $          335,313 USACE 50%  $       167,657
2004 USACE Trails & Levee Overbuild (Phase IV)  $          210,108 USACE 50%  $       105,054
2005 USACE Recreation Project (Phase IV - Riverside Park)  $          335,313 USACE 50%  $       167,657
2005 USACE Trails & Levee Overbuild (Phase IV)  $          210,108 USACE 50%  $       105,054
USACE  $       2,029,620 18.80%
2002 GF Nature Area  $          750,000 USACE Challeg 27%  $       202,500
USACE Challenge Grant  $          202,500 1.90%
2000 Greenway Cleanup  $          607,000 Dike Funding 100%  $       607,000
2000 Greenway Planning & Design  $          100,000 Dike Funding 100%  $       100,000
2001 Greenway Cleanup  $          500,000 Dike Funding 100%  $       500,000
2001 Community Green/Gateway  $          500,000 Dike Funding 80%  $       400,000
2001 USACE Recreation Project (Phase I - Lincoln Memorial Park & Elmwood Access)  $          263,813 Dike Funding 50%  $       250,000
2001 Ecological Restoration  $          500,000 Dike Funding 20%  $       100,000
2002 Greenway Cleanup  $          500,000 Dike Funding 100%  $       500,000
*             2002 Riverside Park Pool  $          830,000 Dike Funding 100%  $       830,000
2002 USACE Recreation Project (Phase I - Lincoln Memorial Park & Elmwood Access)  $          263,813 Dike Funding 50%  $       415,000
2002 USACE Recreation Project (Phase II - Lincoln Golf Course & Sunbeam Access)  $            93,125 Dike Funding 50%  $       131,906
2002 GF Nature Area  $          750,000 Dike Funding 20%  $       150,000
2003 USACE Recreation Project (Phase II - Lincoln Golf Course & Sunbeam Access)  $            93,125 Dike Funding 50%  $       375,000
2003 USACE Recreation Project (Phase III - Downtown & Central Park)  $          373,282 Dike Funding 50%  $          46,563
2003 Amphitheater  $          750,000 Dike Funding 20%  $       150,000
2003 Red River Bridge (Downtown)  $          750,000 Dike Funding 75%  $       562,500
2004 USACE Recreation Project (Phase III - Downtown & Central Park)  $          373,282 Dike Funding 50%  $       375,000
2004 USACE Recreation Project (Phase IV - Riverside Park)  $          335,313 Dike Funding 50%  $       186,641
2004 Red River Bridge (Riverside)  $          299,000 Dike Funding 75%  $       224,250
2004 Riverside Low Level Levee  $            83,000 Dike Funding 100%  $          83,000
2005 USACE Recreation Project (Phase IV - Riverside Park)  $          335,313 Dike Funding 50%  $          41,500
Dike Funding $5,312,282 49.20%
2001 USACE Trails & Levee Overbuild (Phase I)  $          151,247 ND DOT 50%  $          75,624
2001 Red River Bridge (Lincoln)  $          299,000 ND DOT 50%  $       149,500
2002 USACE Trails & Levee Overbuild (Phase I)  $          151,247 ND DOT 50%  $          75,624
2002 USACE Trails & Levee Overbuild (Phase II)  $          307,874 ND DOT 50%  $       153,937
2003 USACE Trails & Levee Overbuild (Phase II)  $          307,874 ND DOT 50%  $       153,937
2003 USACE Trails & Levee Overbuild (Phase III)  $          145,360 ND DOT 50%  $          72,680
2003 Red River Bridge (Downtown)  $          750,000 ND DOT 25%  $       187,500
2004 USACE Trails & Levee Overbuild (Phase III)  $          145,360 ND DOT 50%  $          72,680
2004 USACE Trails & Levee Overbuild (Phase IV)  $          210,108 ND DOT 50%  $       105,054
2004 Red River Bridge (Riverside)  $          299,000 ND DOT 25%  $          52,527
2005 USACE Trails & Levee Overbuild (Phase IV)  $          210,108 ND DOT 50%  $       105,054
ND DOT - TE Grant  $       1,226,338 11.40%
2001 Ecological Restoration  $          500,000 EPA Grant 60%  $       300,000
EPA 319 Grant  $          300,000 2.80%
2001 Lincoln Memorial Park  $            10,000 Park District 100%  $          10,000
2002 Lincoln Park Golf Course  $          250,000 Park District 100%  $       250,000
2004 Riverside Park  $            56,750 Park District 100%  $          56,750
2005 Riverside Park  $            56,750 Park District 100%  $          56,750
Park District  $          373,500 3.50%
2001 Ecological Restoration  $          500,000 State Grant 10%  $          50,000
2002 GF Nature Area  $          750,000 State of ND 20%  $       150,000
State of North Dakota  $          200,000 1.90%
2002 GF Nature Area  $          750,000 USFWS 20%  $       150,000
USFWS  $          150,000 1.40%
2001 Community Green/Gateway  $          500,000 Private 20%  $       100,000
2001 Ecological Restoration  $          500,000 Private 10%  $          50,000
2002 GF Nature Area  $          750,000 Private 13%  $          97,500
2003 Festival Park  $          200,000 Private 80%  $       160,000
2003 Amphitheater  $          750,000 Private 80%  $       600,000
Private Funding  $       1,007,500 9.30%
Total Funding  $    10,801,740 100%