Greenway Betterments   FY 2000-2005
Fiscal Project Description  Estimated Project Costs Bid Amount 10% contingency  Cost Savings Comments
Year          
           
2000 Greenway Cleanup          
  Engineering Contract- CPS, Ltd.  $                          92,644 $92,644    N/A $10,000 could be applied as a match to 319 funds
  Construction Contract  $                       485,000 $98,505    $           386,495 $37,400 could be applied as a match to 319 funds
           
2000 Greenway Planning & Design          
  Community Green Design  $                          50,000 $20,717.77    $              29,282  
  Greenways Inc. Contract  $                          75,000 $75,000.00    N/A  
           
           
           
           
           
           
           
Total    $                       702,644 $286,866    $           415,777  
2001 Greenway Cleanup  $                       500,000      
   
   
   
2001 Community Green/Gateway  $                       500,000  
   
   
2001 USACE Recreation Project (Phase I - Lincoln Memorial Park & Elmwood Access)  $                       263,813  
   
   
2001 USACE Trails & Levee Overbuild (Phase I)  
   
   
2001 Red River Bridge (Lincoln)  $                       299,000  
   
   
2001  
   
2001 Ecological Restoration  $                       500,000  
   
   
   
   
Subtotal    $                    2,062,813      
2002 Greenway Cleanup  $                       500,000      
   
   
   
2002 USACE Recreation Project (Phase I - Lincoln Memorial Park & Elmwood Access)  $                       263,813  
   
   
2002 USACE Trails & Levee Overbuild (Phase I)  $                       151,247  
   
   
2002 USACE Recreation Project (Phase II - Lincoln Golf Course & Sunbeam Access)  $                          93,125  
   
   
2002 USACE Trails & Levee Overbuild (Phase II)  $                       307,874  
   
   
2002  
   
2002 GF Nature Area  $                       750,000  
   
   
   
   
   
Subtotal    $                    2,066,058      
           
2003 USACE Recreation Project (Phase II - Lincoln Golf Course & Sunbeam Access)  $                          93,125  
   
   
2003 USACE Trails & Levee Overbuild (Phase II)  $                       307,874  
   
   
2003 USACE Recreation Project (Phase III - Downtown & Central Park)  $                       373,282  
   
   
2003 USACE Trails & Levee Overbuild (Phase III)  $                       145,360  
   
   
2003 Festival Park  $                       200,000  
   
   
2003 Amphitheater  $                       750,000  
   
   
2003  
   
2003 Red River Bridge (Downtown)  $                       750,000  
   
   
Subtotal    $                    2,619,640      
           
2004 USACE Recreation Project (Phase III - Downtown & Central Park)  $                       373,282  
   
   
2004 USACE Trails & Levee Overbuild (Phase III)  $                       145,360  
   
   
2004 USACE Recreation Project (Phase IV - Riverside Park)  $                       335,313  
   
   
2004 USACE Trails & Levee Overbuild (Phase IV)  $                       210,108  
   
   
2004 Red River Bridge (Riverside)  $                       299,000  
   
2004 Riverside Low Level Levee  $                          83,000  
   
Subtotal    $                    1,446,062      
           
2005 USACE Recreation Project (Phase IV - Riverside Park)  $                       335,313  
   
   
2005 USACE Trails & Levee Overbuild (Phase IV)  $                       210,108  
   
   
   
Subtotal    $                       545,421      
Total Amount  $                    9,442,637
By Source: USACE  $                                   -   0.0%
USACE Challenge Grant  $                                   -   0.0%
Dike Funding  $                                   -   0.0%
ND DOT - TE Grant  $                                   -   0.0%
EPA 319 Grant  $                                   -   0.0%
Park District  $                                   -   0.0%
State of North Dakota  $                                   -   0.0%
USFWS  $                                   -   0.0%
Private Funding  $                                   -   0.0%
 $                                   -   0.0%